Markets
TSX21,847.3▲ +0.42% S&P 5005,304.7▲ +0.18% 10Y CAD3.74%▼ −4bps USD/CAD1.3641▼ −0.12% Gold2,341.80▲ +0.67%
Gutter Capital Research Subscribe
Equity Research · May 28, 2025 · 34 pages

Canadian Infrastructure REITs: A Valuation Reset Thesis

Three years of rate-driven compression have created valuation gaps that our DCF models suggest are 18–24% below replacement cost. We initiate coverage on four names.

Analysts: K. Ashworth, D. Moreau Rating: OVERWEIGHT 12M Target: +22% blended
Sector Discount
−22%
vs. replacement cost
Coverage Universe
4
names initiated
Implied Upside
+22%
blended 12-month
Key Risk
Rate
BoC re-hike scenario
Coverage Summary

Initiating Coverage — Four Names

Infrastructure REIT Coverage Universe · May 28, 2025
Ticker Company Rating Target Last Price Upside P/NAV Yield EV/EBITDA
AII.UN Apex Infrastructure REIT Buy $18.50 $14.80 +25.0% 0.72× 6.8% 13.4×
BRT.UN Broadtower Realty Buy $24.00 $19.25 +24.7% 0.68× 7.4% 14.1×
CVT.UN Corridor Value Trust Hold $11.20 $10.40 +7.7% 0.84× 5.9% 12.8×
NCH.UN Northern Corridor Holdings Buy $32.75 $26.10 +25.5% 0.71× 8.1% 12.9×
Prices as of May 27, 2025 close. Targets on 12-month horizon. NAV estimates per Gutter Capital models. Not investment advice.

Investment Thesis

The Canadian infrastructure REIT sub-sector entered 2025 trading at a 22% discount to our estimated net asset value — a gap last seen during the 2008–09 financial crisis and, briefly, in the COVID shock of 2020. Unlike those dislocations, which were liquidity-driven, the current compression is almost entirely rate-induced.

The Bank of Canada's 475-basis-point tightening cycle (March 2022 – July 2023) repriced long-duration assets systematically. Infrastructure REITs, by design holding long-lived, regulated assets with inflation-linked rent escalators, bore disproportionate mark-to-market losses relative to the quality of their underlying cash flows.

The assets haven't changed. The cost of capital has — and it's now receding. That's the thesis in one sentence.

Our models assume BoC cuts to 3.00% by Q4 2025 and 2.50% through 2026, broadly consistent with OIS market pricing. At those rates, our DCF models recover 18–24% of compressed value before any operational improvement is modelled.

What Could Go Wrong

The single dominant risk is a re-acceleration of inflation prompting BoC to pause or reverse. Our bear case assumes a 75bps re-hike by Q1 2026; under that scenario, target prices fall 12–15% from our base case. We model this explicitly in our scenario table.